Comment by CamperBob2

What you're missing on the spreadsheet is that the amount you're paying for the subscription is only a fraction of what they can get for your data.

Just think of what your insurance company would be willing to pay, for instance.

If there's anything I don't understand here, it's why they are bothering to bill the end users at all.